 | BBMD - Bank Mestika Dharma Tbk. | BBMD - Bank Mestika Dharma Tbk. | BBMD - Bank Mestika Dharma Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | IDXSMC-COM, IDXFINANCE, COMPOSITE, DBX | ||
| Index (4) | : | IDXSMC-COM, IDXFINANCE, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXSMC-COM, IDXFINANCE, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 1 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 4.090.090.000 | |
| Price | Rp. 2.000 | |
| Capitalization | Rp. 8.180.180.000.000 | |
| OWNERSHIP | ||
| Listing Date : 08-JUL-2013 | ||
| Lokal 6,25 % | Asing 4,26 % | Lainnya 89,49 % |
| BBMD - Bank Mestika Dharma Tbk. | BBMD - Bank Mestika Dharma Tbk. | BBMD - Bank Mestika Dharma Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | IDXSMC-COM, IDXFINANCE, COMPOSITE, DBX | ||
| Index (4) | : | IDXSMC-COM, IDXFINANCE, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXSMC-COM, IDXFINANCE, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 1405 | 1610 | 1260 | 1480 | 1990 | 1980 | 2040 | |
| Market Cap | 5.7 T | 6.5 T | 5.1 T | 6.0 T | 8.1 T | 8.0 T | 8.3 T | 27.69 |
| BALANCE SHEET | ||||||||
| Cash | 199.6 B | 177.0 B | 185.6 B | 170.5 B | 160.3 B | 149.6 B | 154.2 B | -12.88 |
| Total Asset | 12.1 T | 12.0 T | 13.0 T | 15.4 T | 16.7 T | 16.3 T | 16.1 T | 34.17 |
| S.T.Borrowing | 119.4 B | 17.5 B | 14.6 B | 279.9 B | 12.1 B | 14.8 B | 251.9 B | |
| L.T.Borrowing | 9.0 T | 8.6 T | 9.7 T | 11.0 T | 12.6 T | 11.4 T | 11.0 T | |
| Total Equity | 2.9 T | 3.4 T | 3.3 T | 4.1 T | 4.2 T | 4.9 T | 4.8 T | 41.18 |
| INCOME STATEMENT | ||||||||
| Revenue | 510.9 B | 526.9 B | 551.9 B | 590.5 B | 642.6 B | 619.8 B | 600.8 B | 14.03 |
| Gross Profit | 510.9 B | 526.9 B | 551.9 B | 590.5 B | 642.6 B | 619.8 B | 600.8 B | 14.03 |
| Operating Profit | 166.6 B | 207.7 B | 99.6 B | 267.5 B | 312.1 B | 232.7 B | 208.1 B | 0.19 |
| Net.Profit | 119.7 B | 154.4 B | 80.0 B | 209.9 B | 244.3 B | 182.7 B | 163.0 B | 5.57 |
| EBITDA | 177.6 B | 217.9 B | 111.0 B | 277.1 B | 325.1 B | 247.1 B | 224.6 B | 3.07 |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | 29.93 | 38.59 | 20 | 52.47 | 61.07 | 45.67 | 40.74 | 5.57 |
| PER | 46.94 x | 41.72 x | 63.00 x | 28.21 x | 32.59 x | 43.35 x | 50.07 x | |
| BVPS | 727.01 | 827.93 | 821.7 | 1003.95 | 1027.99 | 1210.26 | 1197.09 | |
| PBV | 1.93 x | 1.94 x | 1.53 x | 1.47 x | 1.94 x | 1.64 x | 1.70 x | |
| ROA | 0.0099 | 0.0129 | 0.0062 | 0.0137 | 0.0146 | 0.0112 | 0.0101 | -21.71 |
| ROE | 0.0407 | 0.046 | 0.024 | 0.0516 | 0.0587 | 0.0373 | 0.0336 | -26.96 |
| EV/EBITDA | 82.42 | 68.8 | 131.36 | 61.78 | 62.95 | 78.12 | 86.25 | |
| Debt/Equity | 3.11 | 2.58 | 2.9 | 2.78 | 3.02 | 2.33 | 2.32 | |
| Debt/TotalCap | 0.76 | 0.72 | 0.74 | 0.74 | 0.75 | 0.7 | 0.7 | |
| Debt/EBITDA | 51.5 | 39.69 | 87.07 | 40.77 | 38.66 | 46.28 | 50.15 | |
| EBITDA/IntExps | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 4.090.090.000 | |
| Price | Rp. 2.000 | |
| Capitalization | Rp. 8.180 B. | |
| OWNERSHIP | ||
| Listing Date : 08-JUL-2013 | ||
| Lokal 6,25 % | Asing 4,26 % | Lainnya 89,49 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 1 | |
| Rating TOTAL | 1 | |
EARNING PER SHARE
| BBMD - Bank Mestika Dharma Tbk. | BBMD - Bank Mestika Dharma Tbk. | BBMD - Bank Mestika Dharma Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | IDXSMC-COM, IDXFINANCE, COMPOSITE, DBX | ||
| Index (4) | : | IDXSMC-COM, IDXFINANCE, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXSMC-COM, IDXFINANCE, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 11-10-2024 | |||
| Close | 2000 | Prev Close | 2070 |
| Change | -70 (-3.5%) | Range | 2000-2050 |
| Bid | 2000 | Offer | 2030 |
| Bid Volume | 8300 | Offer Volume | 2500 |
| Frequency | 11 | Value Rp.: 8.841.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
