 | BAYU - Bayu Buana Tbk | BAYU - Bayu Buana Tbk | BAYU - Bayu Buana Tbk | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Travel Agencies | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Board | : | 4 Index IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 4 | |
| Rating ROE | 2 | |
| Rating DER | 4 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 353.220.780 | |
| Price | Rp. 1.435 | |
| Capitalization | Rp. 506.871.819.300 | |
| OWNERSHIP | ||
| Listing Date : 30-OCT-1989 | ||
| Lokal 50,99 % | Asing 46,79 % | Lainnya 2,22 % |
| BAYU - Bayu Buana Tbk | BAYU - Bayu Buana Tbk | BAYU - Bayu Buana Tbk | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Travel Agencies | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Board | : | 4 Index IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 2750 | 1340 | 1035 | 1090 | 1190 | 1020 | 1405 | |
| Market Cap | 971.4 B | 473.3 B | 365.6 B | 385.0 B | 420.3 B | 360.3 B | 496.3 B | 4.86 |
| BALANCE SHEET | ||||||||
| Cash | 347.1 B | 328.2 B | 537.7 B | 489.0 B | 421.3 B | 492.0 B | 615.7 B | 87.60 |
| Total Asset | 793.5 B | 821.8 B | 741.4 B | 710.7 B | 704.1 B | 782.6 B | 930.0 B | 13.17 |
| S.T.Borrowing | 343.2 B | 325.0 B | 301.5 B | 258.2 B | 303.6 B | 342.7 B | 412.7 B | |
| L.T.Borrowing | 37.8 B | 32.9 B | 29.9 B | 30.0 B | 19.2 B | 22.1 B | 46.6 B | |
| Total Equity | 412.5 B | 463.9 B | 410.0 B | 422.6 B | 381.3 B | 417.8 B | 470.7 B | 1.47 |
| INCOME STATEMENT | ||||||||
| Revenue | 931.6 B | 1.0 T | 408.8 B | 174.1 B | 618.9 B | 1.2 T | 1.3 T | 30.00 |
| Gross Profit | 59.4 B | 68.4 B | 28.4 B | 14.1 B | 36.2 B | 78.6 B | 98.7 B | 44.30 |
| Operating Profit | 16.3 B | 21.5 B | -6.7 B | -10.8 B | 10.2 B | 47.6 B | 63.6 B | 195.81 |
| Net.Profit | 13.0 B | 16.6 B | -7.0 B | -11.0 B | 8.9 B | 38.3 B | 51.2 B | 208.43 |
| EBITDA | 18.6 B | 23.6 B | -4.5 B | -7.2 B | 13.2 B | 50.6 B | 66.4 B | 181.36 |
| Interest Expense | 64.9 M | 494.5 M | 326.8 M | 173.0 M | 234.0 M | 254.8 M | ||
| RATIO | ||||||||
| EPS | 36.94 | 47.11 | -19.94 | -31.25 | 25.33 | 108.34 | 145.07 | 207.94 |
| PER | 74.45 x | 28.44 x | -51.91 x | -34.88 x | 46.98 x | 9.41 x | 9.68 x | |
| BVPS | 1167.96 | 1313.4 | 1160.68 | 1196.49 | 1079.39 | 1182.78 | 1332.66 | |
| PBV | 2.35 x | 1.02 x | 0.89 x | 0.91 x | 1.10 x | 0.86 x | 1.05 x | |
| ROA | 0.0164 | 0.0202 | -0.0095 | -0.0155 | 0.0127 | 0.0489 | 0.0551 | 172.77 |
| ROE | 0.0316 | 0.0359 | -0.0172 | -0.0261 | 0.0235 | 0.0916 | 0.1089 | 203.34 |
| EV/EBITDA | 53.92 | 21.35 | -35.16 | -25.52 | 24.41 | 4.61 | 5.12 | |
| Debt/Equity | 0.92 | 0.77 | 0.81 | 0.68 | 0.85 | 0.87 | 0.98 | |
| Debt/TotalCap | 0.48 | 0.44 | 0.45 | 0.41 | 0.46 | 0.47 | 0.49 | |
| Debt/EBITDA | 20.43 | 15.19 | -73.14 | -39.93 | 24.48 | 7.21 | 6.91 | |
| EBITDA/IntExps | 362.96 | -9.16 | -22.08 | 76.21 | 216.29 | 260.66 | -28.18 | |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 353.220.780 | |
| Price | Rp. 1.435 | |
| Capitalization | Rp. 507 B. | |
| OWNERSHIP | ||
| Listing Date : 30-OCT-1989 | ||
| Lokal 50,99 % | Asing 46,79 % | Lainnya 2,22 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 4 | |
| Rating ROE | 2 | |
| Rating DER | 4 | |
| Rating TOTAL | 4 | |
EARNING PER SHARE
| BAYU - Bayu Buana Tbk | BAYU - Bayu Buana Tbk | BAYU - Bayu Buana Tbk | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Travel Agencies | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Board | : | 4 Index IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 10-10-2024 | |||
| Close | 1435 | Prev Close | 1430 |
| Change | 5 (0.3%) | Range | 1420-1440 |
| Bid | 1425 | Offer | 1430 |
| Bid Volume | 4300 | Offer Volume | 100 |
| Frequency | 41 | Value Rp.: 183.568.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
