 | APII - Arita Prima Indonesia Tbk. | APII - Arita Prima Indonesia Tbk. | APII - Arita Prima Indonesia Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Machinery | ||
| Sub Industry | : | Industrial Machinery and Components | ||
| Index (4) | : | DBX, IDXINDUST, ISSI, COMPOSITE | ||
| Index (4) | : | DBX, IDXINDUST, ISSI, COMPOSITE | ||
| Board | : | 4 Index DBX, IDXINDUST, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.075.760.000 | |
| Price | Rp. 193 | |
| Capitalization | Rp. 207.621.680.000 | |
| OWNERSHIP | ||
| Listing Date : 29-OCT-2013 | ||
| Lokal 5,18 % | Asing 20,34 % | Lainnya 74,48 % |
| APII - Arita Prima Indonesia Tbk. | APII - Arita Prima Indonesia Tbk. | APII - Arita Prima Indonesia Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Machinery | ||
| Sub Industry | : | Industrial Machinery and Components | ||
| Index (4) | : | DBX, IDXINDUST, ISSI, COMPOSITE | ||
| Index (4) | : | DBX, IDXINDUST, ISSI, COMPOSITE | ||
| Board | : | 4 Index DBX, IDXINDUST, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 254 | 176 | 174 | 144 | 183 | 189 | 195 | |
| Market Cap | 273.2 B | 189.3 B | 187.2 B | 154.9 B | 196.9 B | 203.3 B | 209.8 B | 10.83 |
| BALANCE SHEET | ||||||||
| Cash | 15.6 B | 13.7 B | 19.2 B | 16.5 B | 28.9 B | 22.6 B | 20.8 B | 51.82 |
| Total Asset | 419.1 B | 444.8 B | 462.6 B | 520.3 B | 531.9 B | 582.0 B | 581.6 B | 30.76 |
| S.T.Borrowing | 164.3 B | 164.2 B | 149.1 B | 179.4 B | 154.1 B | 180.7 B | 170.9 B | |
| L.T.Borrowing | 11.2 B | 12.6 B | 15.4 B | 17.7 B | 19.7 B | 19.2 B | 14.3 B | |
| Total Equity | 243.5 B | 268.0 B | 298.1 B | 323.2 B | 358.1 B | 382.1 B | 396.4 B | 47.91 |
| INCOME STATEMENT | ||||||||
| Revenue | 115.5 B | 160.5 B | 178.6 B | 191.2 B | 196.6 B | 228.6 B | 234.2 B | 45.92 |
| Gross Profit | 71.5 B | 95.8 B | 108.3 B | 107.9 B | 109.4 B | 128.9 B | 130.1 B | 35.80 |
| Operating Profit | 21.6 B | 42.6 B | 40.0 B | 40.6 B | 34.9 B | 39.9 B | 35.6 B | -16.43 |
| Net.Profit | 7.8 B | 22.4 B | 23.1 B | 22.2 B | 17.7 B | 19.9 B | 17.4 B | -22.32 |
| EBITDA | 26.4 B | 46.6 B | 43.9 B | 44.7 B | 40.9 B | 46.2 B | 43.4 B | -6.87 |
| Interest Expense | 10.5 B | 10.3 B | 10.5 B | 11.3 B | 10.7 B | 10.7 B | 10.9 B | |
| RATIO | ||||||||
| EPS | 7.06 | 20.34 | 21 | 20.16 | 16.06 | 18.14 | 15.81 | -22.27 |
| PER | 35.98 x | 8.65 x | 8.29 x | 7.14 x | 11.39 x | 10.42 x | 12.33 x | |
| BVPS | 226.34 | 249.12 | 277.15 | 300.48 | 332.9 | 355.22 | 368.48 | |
| PBV | 1.12 x | 0.71 x | 0.63 x | 0.48 x | 0.55 x | 0.53 x | 0.53 x | |
| ROA | 0.0185 | 0.0503 | 0.0499 | 0.0426 | 0.0332 | 0.0343 | 0.0299 | -40.56 |
| ROE | 0.0319 | 0.0835 | 0.0775 | 0.0686 | 0.0493 | 0.0522 | 0.0439 | -47.43 |
| EV/EBITDA | 16.44 | 7.56 | 7.57 | 7.5 | 8.36 | 8.25 | 8.62 | |
| Debt/Equity | 0.72 | 0.66 | 0.55 | 0.61 | 0.49 | 0.52 | 0.47 | |
| Debt/TotalCap | 0.42 | 0.4 | 0.36 | 0.38 | 0.33 | 0.34 | 0.32 | |
| Debt/EBITDA | 6.66 | 3.79 | 3.74 | 4.41 | 4.25 | 4.33 | 4.27 | |
| EBITDA/IntExps | 2.51 | 4.54 | 4.17 | 3.95 | 3.82 | 4.31 | 3.99 | -12.11 |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.075.760.000 | |
| Price | Rp. 193 | |
| Capitalization | Rp. 208 B. | |
| OWNERSHIP | ||
| Listing Date : 29-OCT-2013 | ||
| Lokal 5,18 % | Asing 20,34 % | Lainnya 74,48 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 2 | |
RETURN ON ASSET
| APII - Arita Prima Indonesia Tbk. | APII - Arita Prima Indonesia Tbk. | APII - Arita Prima Indonesia Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Machinery | ||
| Sub Industry | : | Industrial Machinery and Components | ||
| Index (4) | : | DBX, IDXINDUST, ISSI, COMPOSITE | ||
| Index (4) | : | DBX, IDXINDUST, ISSI, COMPOSITE | ||
| Board | : | 4 Index DBX, IDXINDUST, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 01-12-2023 | |||
| Close | 193 | Prev Close | 196 |
| Change | -3 (-1.6%) | Range | 192-197 |
| Bid | 192 | Offer | 193 |
| Bid Volume | 35300 | Offer Volume | 7000 |
| Frequency | 19 | Value Rp.: 134.238.300 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
