 | APII - Arita Prima Indonesia Tbk. | APII - Arita Prima Indonesia Tbk. | APII - Arita Prima Indonesia Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Machinery | ||
| Sub Industry | : | Industrial Machinery and Components | ||
| Index (4) | : | ISSI, COMPOSITE, IDXINDUST, DBX | ||
| Index (4) | : | ISSI, COMPOSITE, IDXINDUST, DBX | ||
| Board | : | 4 Index ISSI, COMPOSITE, IDXINDUST, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.075.760.000 | |
| Price | Rp. 173 | |
| Capitalization | Rp. 186.106.480.000 | |
| OWNERSHIP | ||
| Listing Date : 29-OCT-2013 | ||
| Lokal 5,34 % | Asing 20,18 % | Lainnya 74,48 % |
| APII - Arita Prima Indonesia Tbk. | APII - Arita Prima Indonesia Tbk. | APII - Arita Prima Indonesia Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Machinery | ||
| Sub Industry | : | Industrial Machinery and Components | ||
| Index (4) | : | ISSI, COMPOSITE, IDXINDUST, DBX | ||
| Index (4) | : | ISSI, COMPOSITE, IDXINDUST, DBX | ||
| Board | : | 4 Index ISSI, COMPOSITE, IDXINDUST, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 176 | 174 | 144 | 183 | 189 | 193 | 180 | |
| Market Cap | 189.3 B | 187.2 B | 154.9 B | 196.9 B | 203.3 B | 207.6 B | 193.6 B | 3.42 |
| BALANCE SHEET | ||||||||
| Cash | 13.7 B | 19.2 B | 16.5 B | 28.9 B | 22.6 B | 20.8 B | 6.9 B | -64.06 |
| Total Asset | 444.8 B | 462.6 B | 520.3 B | 531.9 B | 582.0 B | 581.6 B | 645.1 B | 39.45 |
| S.T.Borrowing | 164.2 B | 149.1 B | 179.4 B | 154.1 B | 180.7 B | 170.9 B | 202.6 B | |
| L.T.Borrowing | 12.6 B | 15.4 B | 17.7 B | 19.7 B | 19.2 B | 14.3 B | 17.6 B | |
| Total Equity | 268.0 B | 298.1 B | 323.2 B | 358.1 B | 382.1 B | 396.4 B | 424.9 B | 42.54 |
| INCOME STATEMENT | ||||||||
| Revenue | 160.5 B | 178.6 B | 191.2 B | 196.6 B | 228.6 B | 234.2 B | 242.8 B | 35.95 |
| Gross Profit | 95.8 B | 108.3 B | 107.9 B | 109.4 B | 128.9 B | 130.1 B | 131.4 B | 21.33 |
| Operating Profit | 42.6 B | 40.0 B | 40.6 B | 34.9 B | 39.9 B | 35.6 B | 24.6 B | -38.50 |
| Net.Profit | 22.4 B | 23.1 B | 22.2 B | 17.7 B | 19.9 B | 17.4 B | 13.1 B | -43.29 |
| EBITDA | 46.6 B | 43.9 B | 44.7 B | 40.9 B | 46.2 B | 43.4 B | 34.4 B | -21.64 |
| Interest Expense | 10.3 B | 10.5 B | 11.3 B | 10.7 B | 10.7 B | 10.9 B | 12.0 B | |
| RATIO | ||||||||
| EPS | 20.34 | 21 | 20.16 | 16.06 | 18.14 | 15.81 | 11.87 | -43.48 |
| PER | 8.65 x | 8.29 x | 7.14 x | 11.39 x | 10.42 x | 12.21 x | 15.16 x | |
| BVPS | 249.12 | 277.15 | 300.48 | 332.9 | 355.22 | 368.48 | 395.02 | |
| PBV | 0.71 x | 0.63 x | 0.48 x | 0.55 x | 0.53 x | 0.52 x | 0.46 x | |
| ROA | 0.0503 | 0.0499 | 0.0426 | 0.0332 | 0.0343 | 0.0299 | 0.0202 | -59.52 |
| ROE | 0.0835 | 0.0775 | 0.0686 | 0.0493 | 0.0522 | 0.0439 | 0.0307 | -60.39 |
| EV/EBITDA | 7.56 | 7.57 | 7.5 | 8.36 | 8.25 | 8.57 | 11.83 | |
| Debt/Equity | 0.66 | 0.55 | 0.61 | 0.49 | 0.52 | 0.47 | 0.52 | |
| Debt/TotalCap | 0.4 | 0.36 | 0.38 | 0.33 | 0.34 | 0.32 | 0.34 | |
| Debt/EBITDA | 3.79 | 3.74 | 4.41 | 4.25 | 4.33 | 4.27 | 6.4 | |
| EBITDA/IntExps | 4.54 | 4.17 | 3.95 | 3.82 | 4.31 | 3.99 | 2.87 | -31.18 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.075.760.000 | |
| Price | Rp. 173 | |
| Capitalization | Rp. 186 B. | |
| OWNERSHIP | ||
| Listing Date : 29-OCT-2013 | ||
| Lokal 5,34 % | Asing 20,18 % | Lainnya 74,48 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 2 | |
RETURN ON ASSET
| APII - Arita Prima Indonesia Tbk. | APII - Arita Prima Indonesia Tbk. | APII - Arita Prima Indonesia Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Machinery | ||
| Sub Industry | : | Industrial Machinery and Components | ||
| Index (4) | : | ISSI, COMPOSITE, IDXINDUST, DBX | ||
| Index (4) | : | ISSI, COMPOSITE, IDXINDUST, DBX | ||
| Board | : | 4 Index ISSI, COMPOSITE, IDXINDUST, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 13-12-2024 | |||
| Close | 173 | Prev Close | 176 |
| Change | -3 (-1.7%) | Range | 173-176 |
| Bid | 174 | Offer | 175 |
| Bid Volume | 600 | Offer Volume | 1900 |
| Frequency | 2 | Value Rp.: 363.600 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |
||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |