 | APEX - Apexindo Pratama Duta Tbk. | APEX - Apexindo Pratama Duta Tbk. | APEX - Apexindo Pratama Duta Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil, Gas and Coal Supports | ||
| Sub Industry | : | Oil and Gas Drilling Service | ||
| Index (3) | : | COMPOSITE, IDXENERGY, DBX | ||
| Index (3) | : | COMPOSITE, IDXENERGY, DBX | ||
| Board | : | 3 Index COMPOSITE, IDXENERGY, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 3.546.466.661 | |
| Price | Rp. 133 | |
| Capitalization | Rp. 471.680.065.913 | |
| OWNERSHIP | ||
| Listing Date : 10-Jul-02 | ||
| Lokal 66,47 % | Asing 31,34 % | Lainnya 2,19 % |
| APEX - Apexindo Pratama Duta Tbk. | APEX - Apexindo Pratama Duta Tbk. | APEX - Apexindo Pratama Duta Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil, Gas and Coal Supports | ||
| Sub Industry | : | Oil and Gas Drilling Service | ||
| Index (3) | : | COMPOSITE, IDXENERGY, DBX | ||
| Index (3) | : | COMPOSITE, IDXENERGY, DBX | ||
| Board | : | 3 Index COMPOSITE, IDXENERGY, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 1780 | 585 | 134 | 540 | 350 | 230 | 147 | |
| Market Cap | 4.7 T | 1.6 T | 356.4 B | 1.4 T | 978.9 B | 650.9 B | 521.3 B | -67.42 |
| BALANCE SHEET | ||||||||
| Cash | 140.2 B | 249.1 B | 200.7 B | 165.6 B | 278.7 B | 207.7 B | 137.9 B | -44.64 |
| Total Asset | 8.5 T | 7.1 T | 7.2 T | 5.0 T | 4.0 T | 4.0 T | 3.9 T | -45.07 |
| S.T.Borrowing | 6.2 T | 545.1 B | 505.6 B | 236.3 B | 208.5 B | 237.9 B | 247.5 B | |
| L.T.Borrowing | 3.5 T | 5.8 T | 6.1 T | 2.9 T | 2.8 T | 2.7 T | 2.6 T | |
| Total Equity | -1.2 T | 769.6 B | 627.8 B | 1.9 T | 1.0 T | 1.0 T | 995.1 B | 29.30 |
| INCOME STATEMENT | ||||||||
| Revenue | 1.0 T | 979.7 B | 696.2 B | 596.1 B | 988.1 B | 727.8 B | 920.8 B | -6.01 |
| Gross Profit | 21.0 B | 195.2 B | 108.3 B | 214.2 B | 245.7 B | 203.2 B | 196.3 B | 0.56 |
| Operating Profit | -141.9 B | 36.0 B | -16.8 B | 94.4 B | 100.4 B | 36.7 B | 8.9 B | -75.28 |
| Net.Profit | -516.7 B | 260.7 B | -211.9 B | 42.5 B | -966.8 B | 17.1 B | 14.7 B | -94.36 |
| EBITDA | 287.7 B | 207.8 B | 124.5 B | 191.4 B | 295.5 B | 173.7 B | 139.2 B | -33.01 |
| Interest Expense | 489.7 B | 180.0 B | 169.3 B | 38.1 B | 43.9 B | 52.1 B | 47.6 B | |
| RATIO | ||||||||
| EPS | -191.36 | 96.54 | -78.47 | 15.74 | -345.28 | 6.11 | 4.2 | -95.65 |
| PER | -9.30 x | 6.06 x | -1.71 x | 34.31 x | -1.01 x | 37.64 x | 35.00 x | |
| BVPS | -457.6 | 289.35 | 236.03 | 698.3 | 369.45 | 369.83 | 280.59 | |
| PBV | -3.89 x | 2.02 x | 0.57 x | 0.77 x | 0.95 x | 0.62 x | 0.52 x | |
| ROA | -0.0609 | 0.0365 | -0.0293 | 0.0085 | -0.24 | 0.0043 | 0.0038 | -89.59 |
| ROE | 0.4245 | 0.3387 | -0.3375 | 0.0229 | -0.9357 | 0.0163 | 0.0148 | -95.63 |
| EV/EBITDA | 49.68 | 36.95 | 54.38 | 23.06 | 12.5 | 19.56 | 23.3 | |
| Debt/Equity | -7.97 | 8.28 | 10.54 | 1.69 | 2.9 | 2.82 | 2.87 | |
| Debt/TotalCap | 1.14 | 0.89 | 0.91 | 0.63 | 0.74 | 0.74 | 0.74 | |
| Debt/EBITDA | 33.7 | 30.66 | 53.13 | 16.42 | 10.13 | 17.01 | 20.55 | |
| EBITDA/IntExps | 0.59 | 1.15 | 0.74 | 5.02 | 6.74 | 3.33 | 2.92 | 153.91 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 3.546.466.661 | |
| Price | Rp. 133 | |
| Capitalization | Rp. 472 B. | |
| OWNERSHIP | ||
| Listing Date : 10-Jul-02 | ||
| Lokal 66,47 % | Asing 31,34 % | Lainnya 2,19 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 1 | |
EARNING PER SHARE
| APEX - Apexindo Pratama Duta Tbk. | APEX - Apexindo Pratama Duta Tbk. | APEX - Apexindo Pratama Duta Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil, Gas and Coal Supports | ||
| Sub Industry | : | Oil and Gas Drilling Service | ||
| Index (3) | : | COMPOSITE, IDXENERGY, DBX | ||
| Index (3) | : | COMPOSITE, IDXENERGY, DBX | ||
| Board | : | 3 Index COMPOSITE, IDXENERGY, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2024 | |||
| Close | 133 | Prev Close | 136 |
| Change | -3 (-2.3%) | Range | 131-136 |
| Bid | 132 | Offer | 133 |
| Bid Volume | 142000 | Offer Volume | 69800 |
| Frequency | 144 | Value Rp.: 112.798.100 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |