 | ANDI - Andira Agro Tbk. | ANDI - Andira Agro Tbk. | ANDI - Andira Agro Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Agricultural Products | ||
| Sub Industry | : | Plantations and Crops | ||
| Index (3) | : | ISSI, IDXNONCYC, COMPOSITE | ||
| Index (3) | : | ISSI, IDXNONCYC, COMPOSITE | ||
| Board | : | 3 Index ISSI, IDXNONCYC, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 3 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 9.350.000.000 | |
| Price | Rp. 9 | |
| Capitalization | Rp. 84.150.000.000 | |
| OWNERSHIP | ||
| Listing Date : 16-AUG-2018 | ||
| Lokal 50,25 % | Asing 0,01 % | Lainnya 49,74 % |
| ANDI - Andira Agro Tbk. | ANDI - Andira Agro Tbk. | ANDI - Andira Agro Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Agricultural Products | ||
| Sub Industry | : | Plantations and Crops | ||
| Index (3) | : | ISSI, IDXNONCYC, COMPOSITE | ||
| Index (3) | : | ISSI, IDXNONCYC, COMPOSITE | ||
| Board | : | 3 Index ISSI, IDXNONCYC, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 1630 | 1950 | 50 | 50 | 50 | 50 | 6000 | |
| Market Cap | 3.0 T | 3.6 T | 467.5 B | 467.5 B | 467.5 B | 467.5 B | 56.1 B | -98.44 |
| BALANCE SHEET | ||||||||
| Cash | 104.2 B | 72.4 B | 69.4 B | 5.1 B | 7.5 B | 2.2 B | 8.7 B | -87.98 |
| Total Asset | 581.3 B | 508.7 B | 522.9 B | 472.9 B | 472.2 B | 412.8 B | 374.3 B | -26.42 |
| S.T.Borrowing | 137.9 B | 88.3 B | 131.1 B | 89.6 B | 50.3 B | 68.2 B | 77.7 B | |
| L.T.Borrowing | 192.7 B | 165.0 B | 107.9 B | 128.8 B | 159.7 B | 127.7 B | 154.2 B | |
| Total Equity | 250.7 B | 255.4 B | 284.0 B | 254.5 B | 262.3 B | 216.9 B | 142.4 B | -44.24 |
| INCOME STATEMENT | ||||||||
| Revenue | 229.1 B | 211.9 B | 178.8 B | 251.1 B | 246.0 B | 170.1 B | 104.3 B | -50.78 |
| Gross Profit | 40.6 B | 33.2 B | 28.7 B | 14.8 B | 21.6 B | -7.6 B | -15.1 B | -145.48 |
| Operating Profit | 45.1 B | 31.7 B | 36.2 B | 13.5 B | 22.6 B | -11.8 B | -32.2 B | -201.58 |
| Net.Profit | 22.7 B | 14.8 B | 24.8 B | 3.8 B | 13.0 B | -21.8 B | -40.3 B | -372.30 |
| EBITDA | 63.1 B | 49.9 B | 54.5 B | 36.2 B | 46.0 B | 12.7 B | -31.5 B | -163.13 |
| Interest Expense | 22.5 B | 17.5 B | 13.0 B | 11.4 B | 11.3 B | 10.1 B | 9.4 B | |
| RATIO | ||||||||
| EPS | 11.92 | 7.78 | 2.67 | 0.41 | 1.4 | -2.34 | -4.34 | -155.78 |
| PER | 136.74 x | 250.64 x | 18.73 x | 121.95 x | 35.71 x | -21.37 x | -1.38 x | |
| BVPS | 134.09 | 136.57 | 30.37 | 27.22 | 28.05 | 23.2 | 15.23 | |
| PBV | 12.16 x | 14.28 x | 1.65 x | 1.84 x | 1.78 x | 2.16 x | 0.39 x | |
| ROA | 0.039 | 0.0291 | 0.0474 | 0.0081 | 0.0276 | -0.0528 | -0.1078 | -470.45 |
| ROE | 0.0903 | 0.0579 | 0.0874 | 0.0151 | 0.0497 | -0.1005 | -0.2833 | -589.29 |
| EV/EBITDA | 51.87 | 76.66 | 11.68 | 18.82 | 14.56 | 51.99 | -8.87 | |
| Debt/Equity | 1.32 | 0.99 | 0.84 | 0.86 | 0.8 | 0.9 | 1.63 | |
| Debt/TotalCap | 0.57 | 0.5 | 0.46 | 0.46 | 0.44 | 0.47 | 0.62 | |
| Debt/EBITDA | 5.24 | 5.07 | 4.38 | 6.04 | 4.56 | 15.4 | -7.36 | |
| EBITDA/IntExps | 2.8 | 2.85 | 4.19 | 3.18 | 4.07 | 1.25 | -3.35 | -217.54 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 9.350.000.000 | |
| Price | Rp. 9 | |
| Capitalization | Rp. 84 B. | |
| OWNERSHIP | ||
| Listing Date : 16-AUG-2018 | ||
| Lokal 50,25 % | Asing 0,01 % | Lainnya 49,74 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 3 | |
| Rating TOTAL | 1 | |
RETURN ON ASSET
| ANDI - Andira Agro Tbk. | ANDI - Andira Agro Tbk. | ANDI - Andira Agro Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Agricultural Products | ||
| Sub Industry | : | Plantations and Crops | ||
| Index (3) | : | ISSI, IDXNONCYC, COMPOSITE | ||
| Index (3) | : | ISSI, IDXNONCYC, COMPOSITE | ||
| Board | : | 3 Index ISSI, IDXNONCYC, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 07-03-2025 | |||
| Close | 9 | Prev Close | 9 |
| Change | - | Range | 8-9 |
| Bid | 8 | Offer | 9 |
| Bid Volume | 31170800 | Offer Volume | 10186700 |
| Frequency | 52 | Value Rp.: 15.267.300 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |