 | AGRS - Bank IBK Indonesia Tbk. | AGRS - Bank IBK Indonesia Tbk. | AGRS - Bank IBK Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | IDXSMC-COM, IDXFINANCE, DBX, COMPOSITE | ||
| Index (4) | : | IDXSMC-COM, IDXFINANCE, DBX, COMPOSITE | ||
| Board | : | 4 Index IDXSMC-COM, IDXFINANCE, DBX, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 3 | |
| Rating EQUITY | 5 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 37.783.204.065 | |
| Price | Rp. 74 | |
| Capitalization | Rp. 2.795.957.100.810 | |
| OWNERSHIP | ||
| Listing Date : 22-DEC-2014 | ||
| Lokal 5,48 % | Asing 16,42 % | Lainnya 78,10 % |
| AGRS - Bank IBK Indonesia Tbk. | AGRS - Bank IBK Indonesia Tbk. | AGRS - Bank IBK Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | IDXSMC-COM, IDXFINANCE, DBX, COMPOSITE | ||
| Index (4) | : | IDXSMC-COM, IDXFINANCE, DBX, COMPOSITE | ||
| Board | : | 4 Index IDXSMC-COM, IDXFINANCE, DBX, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 310 | 300 | 96 | 220 | 120 | 92 | 70 | |
| Market Cap | 1.6 T | 1.6 T | 1.1 T | 3.8 T | 2.1 T | 2.5 T | 2.6 T | 62.50 |
| BALANCE SHEET | ||||||||
| Cash | 56.4 B | 33.5 B | 52.8 B | 54.0 B | 45.9 B | 72.1 B | 73.8 B | 120.30 |
| Total Asset | 4.2 T | 4.8 T | 7.0 T | 11.6 T | 15.7 T | 19.2 T | 20.0 T | 316.67 |
| S.T.Borrowing | 145.0 M | 51.9 B | 162.0 M | 162.0 M | 162.0 M | |||
| L.T.Borrowing | 3.7 T | 3.6 T | 5.8 T | 9.8 T | 12.7 T | 14.9 T | 14.5 T | |
| Total Equity | 552.3 B | 1.2 T | 1.1 T | 1.9 T | 3.0 T | 4.3 T | 5.5 T | 358.33 |
| INCOME STATEMENT | ||||||||
| Revenue | 166.7 B | 367.0 B | 399.8 B | 451.1 B | 582.7 B | 955.4 B | 1.0 T | 172.48 |
| Gross Profit | 166.7 B | 367.0 B | 399.8 B | 451.1 B | 582.7 B | 955.4 B | 1.0 T | 172.48 |
| Operating Profit | 27.6 B | -43.3 B | -53.3 B | -30.2 B | 38.4 B | 101.1 B | 135.3 B | 412.47 |
| Net.Profit | -11.9 B | -43.3 B | -46.5 B | -14.8 B | 40.6 B | 101.1 B | 113.5 B | 362.12 |
| EBITDA | 33.1 B | -39.3 B | -31.4 B | -9.9 B | 76.8 B | 141.1 B | 178.2 B | 553.44 |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | -2.28 | -8.33 | -4.15 | -1.32 | 2.32 | 3.69 | 3.03 | 136.37 |
| PER | -135.96 x | -36.01 x | -23.13 x | -166.67 x | 51.72 x | 24.93 x | 23.10 x | |
| BVPS | 106.14 | 228.59 | 102.51 | 108.72 | 171.15 | 157.29 | 146.24 | |
| PBV | 2.92 x | 1.31 x | 0.94 x | 2.02 x | 0.70 x | 0.58 x | 0.48 x | |
| ROA | -0.0028 | -0.009 | -0.0066 | -0.0013 | 0.0026 | 0.0053 | 0.0057 | 163.33 |
| ROE | -0.0215 | -0.0364 | -0.0406 | -0.0079 | 0.0136 | 0.0235 | 0.0208 | 157.14 |
| EV/EBITDA | 157.51 | -130.52 | -218.26 | -1368.53 | 192.25 | 122.65 | 95.89 | |
| Debt/Equity | 6.62 | 3.03 | 5.11 | 5.22 | 4.25 | 3.45 | 2.66 | |
| Debt/TotalCap | 0.87 | 0.75 | 0.84 | 0.84 | 0.81 | 0.78 | 0.73 | |
| Debt/EBITDA | 110.45 | -91.69 | -185.89 | -990.23 | 165.53 | 105.33 | 81.62 | |
| EBITDA/IntExps | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 37.783.204.065 | |
| Price | Rp. 74 | |
| Capitalization | Rp. 2.796 B. | |
| OWNERSHIP | ||
| Listing Date : 22-DEC-2014 | ||
| Lokal 5,48 % | Asing 16,42 % | Lainnya 78,10 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 3 | |
| Rating EQUITY | 5 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 2 | |
RETURN ON ASSET
| AGRS - Bank IBK Indonesia Tbk. | AGRS - Bank IBK Indonesia Tbk. | AGRS - Bank IBK Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | IDXSMC-COM, IDXFINANCE, DBX, COMPOSITE | ||
| Index (4) | : | IDXSMC-COM, IDXFINANCE, DBX, COMPOSITE | ||
| Board | : | 4 Index IDXSMC-COM, IDXFINANCE, DBX, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 11-10-2024 | |||
| Close | 74 | Prev Close | 74 |
| Change | - | Range | 73-75 |
| Bid | 72 | Offer | 74 |
| Bid Volume | 548900 | Offer Volume | 467900 |
| Frequency | 124 | Value Rp.: 58.902.500 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |
||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
