 | AGRS - Bank IBK Indonesia Tbk. | AGRS - Bank IBK Indonesia Tbk. | AGRS - Bank IBK Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | COMPOSITE, IDXFINANCE, DBX, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXFINANCE, DBX, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXFINANCE, DBX, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 3 | |
| Rating EQUITY | 5 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 47.864.384.874 | |
| Price | Rp. 73 | |
| Capitalization | Rp. 3.494.100.095.802 | |
| OWNERSHIP | ||
| Listing Date : 22-DEC-2014 | ||
| Lokal 4,85 % | Asing 12,44 % | Lainnya 82,71 % |
| AGRS - Bank IBK Indonesia Tbk. | AGRS - Bank IBK Indonesia Tbk. | AGRS - Bank IBK Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | COMPOSITE, IDXFINANCE, DBX, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXFINANCE, DBX, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXFINANCE, DBX, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 236 | 176 | 178 | 206 | 90 | 86 | 78 | |
| Market Cap | 1.2 T | 1.2 T | 2.0 T | 3.6 T | 2.5 T | 3.2 T | 3.7 T | 208.33 |
| BALANCE SHEET | ||||||||
| Cash | 23.0 B | 42.0 B | 49.3 B | 52.9 B | 54.3 B | 88.5 B | 66.0 B | 57.14 |
| Total Asset | 4.0 T | 7.5 T | 8.3 T | 12.7 T | 16.6 T | 19.6 T | 20.5 T | 173.33 |
| S.T.Borrowing | 159.0 M | 162.0 M | 162.0 M | 162.0 M | ||||
| L.T.Borrowing | 3.4 T | 6.1 T | 6.2 T | 10.7 T | 13.6 T | 15.3 T | 14.9 T | |
| Total Equity | 554.9 B | 1.4 T | 2.1 T | 2.0 T | 3.0 T | 4.3 T | 5.6 T | 300.00 |
| INCOME STATEMENT | ||||||||
| Revenue | 256.4 B | 417.2 B | 596.6 B | 689.7 B | 907.6 B | 1.5 T | 1.6 T | 283.51 |
| Gross Profit | 256.4 B | 417.2 B | 596.6 B | 689.7 B | 907.6 B | 1.5 T | 1.6 T | 283.51 |
| Operating Profit | 71.8 B | -38.3 B | -106.3 B | -28.8 B | 67.9 B | 154.9 B | 200.5 B | 623.50 |
| Net.Profit | -9.2 B | -38.7 B | -97.5 B | -2.0 B | 70.1 B | 154.9 B | 170.0 B | 539.28 |
| EBITDA | 79.8 B | -32.1 B | -73.3 B | 2.2 B | 126.1 B | 215.9 B | 265.1 B | 925.86 |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | -1.78 | -5.53 | -8.71 | -0.12 | 2.56 | 4.14 | 3.59 | 164.92 |
| PER | -132.58 x | -31.83 x | -20.44 x | -1,716.67 x | 35.16 x | 20.77 x | 21.73 x | |
| BVPS | 106.64 | 197.94 | 187.93 | 113.63 | 109.93 | 115.85 | 117.27 | |
| PBV | 2.21 x | 0.89 x | 0.95 x | 1.81 x | 0.82 x | 0.74 x | 0.67 x | |
| ROA | -0.0023 | -0.0052 | -0.0118 | -0.0002 | 0.0042 | 0.0079 | 0.0083 | 259.62 |
| ROE | -0.0167 | -0.0278 | -0.0465 | -0.001 | 0.0233 | 0.0358 | 0.0306 | 210.07 |
| EV/EBITDA | 57.8 | -226.57 | -110.49 | 6590.75 | 127.1 | 85.18 | 69.97 | |
| Debt/Equity | 6.14 | 4.36 | 2.94 | 5.41 | 4.53 | 3.53 | 2.69 | |
| Debt/TotalCap | 0.86 | 0.81 | 0.75 | 0.84 | 0.82 | 0.78 | 0.73 | |
| Debt/EBITDA | 42.69 | -189.25 | -84.07 | 4954.09 | 108.01 | 70.71 | 56.29 | |
| EBITDA/IntExps | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 47.864.384.874 | |
| Price | Rp. 73 | |
| Capitalization | Rp. 3.494 B. | |
| OWNERSHIP | ||
| Listing Date : 22-DEC-2014 | ||
| Lokal 4,85 % | Asing 12,44 % | Lainnya 82,71 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 3 | |
| Rating EQUITY | 5 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 3 | |
EARNING PER SHARE
| AGRS - Bank IBK Indonesia Tbk. | AGRS - Bank IBK Indonesia Tbk. | AGRS - Bank IBK Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | COMPOSITE, IDXFINANCE, DBX, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXFINANCE, DBX, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXFINANCE, DBX, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 17-01-2025 | |||
| Close | 73 | Prev Close | 73 |
| Change | - | Range | 72-74 |
| Bid | 72 | Offer | 73 |
| Bid Volume | 628100 | Offer Volume | 802300 |
| Frequency | 309 | Value Rp.: 426.197.300 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |
||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |