 | AGRO - Bank Raya Indonesia Tbk. | AGRO - Bank Raya Indonesia Tbk. | AGRO - Bank Raya Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (5) | : | COMPOSITE, MBX, IDXFINANCE, IDXSMC-COM, IDXBUMN20 | ||
| Index (5) | : | COMPOSITE, MBX, IDXFINANCE, IDXSMC-COM, IDXBUMN20 | ||
| Board | : | 5 Index COMPOSITE, MBX, IDXFINANCE, IDXSMC-COM, IDXBUMN20 | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 2 | |
| Rating ROE | 3 | |
| Rating DER | 3 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 24.740.494.294 | |
| Price | Rp. 230 | |
| Capitalization | Rp. 5.690.313.687.620 | |
| OWNERSHIP | ||
| Listing Date : 08-AUG-2003 | ||
| Lokal 98,51 % | Asing 0,45 % | Lainnya 1,04 % |
| AGRO - Bank Raya Indonesia Tbk. | AGRO - Bank Raya Indonesia Tbk. | AGRO - Bank Raya Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (5) | : | COMPOSITE, MBX, IDXFINANCE, IDXSMC-COM, IDXBUMN20 | ||
| Index (5) | : | COMPOSITE, MBX, IDXFINANCE, IDXSMC-COM, IDXBUMN20 | ||
| Board | : | 5 Index COMPOSITE, MBX, IDXFINANCE, IDXSMC-COM, IDXBUMN20 | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 358 | 218 | 308 | 2240 | 550 | 304 | 284 | |
| Market Cap | 7.6 T | 4.6 T | 6.5 T | 48.1 T | 12.4 T | 7.4 T | 7.0 T | 52.17 |
| BALANCE SHEET | ||||||||
| Cash | 25.5 B | 22.6 B | 18.5 B | 20.1 B | 8.1 B | 8.5 B | 8.1 B | -64.16 |
| Total Asset | 20.9 T | 24.9 T | 27.9 T | 20.5 T | 13.0 T | 11.4 T | 12.8 T | -48.59 |
| S.T.Borrowing | 15.0 B | 44.2 B | 13.9 B | 11.9 B | 332.9 B | 313.9 B | 326.5 B | |
| L.T.Borrowing | 16.5 T | 20.4 T | 23.7 T | 18.0 T | 10.3 T | 7.7 T | 9.0 T | |
| Total Equity | 4.4 T | 4.4 T | 4.2 T | 2.5 T | 2.4 T | 3.4 T | 3.5 T | -20.45 |
| INCOME STATEMENT | ||||||||
| Revenue | 1.2 T | 1.5 T | 1.5 T | 1.3 T | 778.4 B | 661.8 B | 769.4 B | -48.71 |
| Gross Profit | 1.2 T | 1.5 T | 1.5 T | 1.3 T | 778.4 B | 661.8 B | 769.4 B | -48.71 |
| Operating Profit | 213.7 B | 18.7 B | 33.6 B | -1.9 T | 106.4 B | 140.4 B | 739.5 M | -96.05 |
| Net.Profit | 166.6 B | 15.3 B | 25.4 B | -1.8 T | 32.5 B | 14.7 B | 33.9 B | 121.57 |
| EBITDA | 224.2 B | 29.1 B | 51.1 B | -1.8 T | 127.5 B | 183.7 B | 51.3 B | 76.29 |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | 7.89 | 0.72 | 1.2 | -83.45 | 1.44 | 0.6 | 1.38 | 91.67 |
| PER | 45.37 x | 302.78 x | 256.67 x | -26.84 x | 381.94 x | 507.61 x | 205.80 x | |
| BVPS | 206.96 | 210.09 | 199.62 | 117.29 | 106.45 | 138.87 | 141.13 | |
| PBV | 1.73 x | 1.04 x | 1.54 x | 19.10 x | 5.17 x | 2.19 x | 2.01 x | |
| ROA | 0.008 | 0.0006 | 0.0009 | -0.0892 | 0.0025 | 0.0013 | 0.0026 | 333.33 |
| ROE | 0.0381 | 0.0034 | 0.006 | -0.7272 | 0.0135 | 0.0043 | 0.0098 | 188.24 |
| EV/EBITDA | 107.38 | 860.87 | 591.03 | -36.05 | 180.17 | 84.19 | 318.2 | |
| Debt/Equity | 3.78 | 4.61 | 5.62 | 7.15 | 4.42 | 2.36 | 2.71 | |
| Debt/TotalCap | 0.79 | 0.82 | 0.85 | 0.88 | 0.82 | 0.7 | 0.73 | |
| Debt/EBITDA | 73.75 | 703.46 | 464.05 | -9.82 | 83.06 | 43.72 | 182.67 | |
| EBITDA/IntExps | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 24.740.494.294 | |
| Price | Rp. 230 | |
| Capitalization | Rp. 5.690 B. | |
| OWNERSHIP | ||
| Listing Date : 08-AUG-2003 | ||
| Lokal 98,51 % | Asing 0,45 % | Lainnya 1,04 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 2 | |
| Rating ROE | 3 | |
| Rating DER | 3 | |
| Rating TOTAL | 4 | |
RETURN ON ASSET
| AGRO - Bank Raya Indonesia Tbk. | AGRO - Bank Raya Indonesia Tbk. | AGRO - Bank Raya Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (5) | : | COMPOSITE, MBX, IDXFINANCE, IDXSMC-COM, IDXBUMN20 | ||
| Index (5) | : | COMPOSITE, MBX, IDXFINANCE, IDXSMC-COM, IDXBUMN20 | ||
| Board | : | 5 Index COMPOSITE, MBX, IDXFINANCE, IDXSMC-COM, IDXBUMN20 | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 13-12-2024 | |||
| Close | 230 | Prev Close | 236 |
| Change | -6 (-2.6%) | Range | 230-238 |
| Bid | 230 | Offer | 232 |
| Bid Volume | 1095800 | Offer Volume | 734700 |
| Frequency | 804 | Value Rp.: 2.020.305.200 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |