 | ADMF - Adira Dinamika Multi Finance Tbk. | ADMF - Adira Dinamika Multi Finance Tbk. | ADMF - Adira Dinamika Multi Finance Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Financing Service | ||
| Industry | : | Consumer Financing | ||
| Sub Industry | : | Consumer Financing | ||
| Index (4) | : | IDXSMC-COM, IDXFINANCE, DBX, COMPOSITE | ||
| Index (4) | : | IDXSMC-COM, IDXFINANCE, DBX, COMPOSITE | ||
| Board | : | 4 Index IDXSMC-COM, IDXFINANCE, DBX, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 1 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.000.000.000 | |
| Price | Rp. 11.100 | |
| Capitalization | Rp. 11.100.000.000.000 | |
| OWNERSHIP | ||
| Listing Date : 31-MAR-2004 | ||
| Lokal 97,82 % | Asing 2,17 % | Lainnya 0,01 % |
| ADMF - Adira Dinamika Multi Finance Tbk. | ADMF - Adira Dinamika Multi Finance Tbk. | ADMF - Adira Dinamika Multi Finance Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Financing Service | ||
| Industry | : | Consumer Financing | ||
| Sub Industry | : | Consumer Financing | ||
| Index (4) | : | IDXSMC-COM, IDXFINANCE, DBX, COMPOSITE | ||
| Index (4) | : | IDXSMC-COM, IDXFINANCE, DBX, COMPOSITE | ||
| Board | : | 4 Index IDXSMC-COM, IDXFINANCE, DBX, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 8000 | 9850 | 7200 | 8175 | 8025 | 11375 | 11200 | |
| Market Cap | 8.0 T | 9.9 T | 7.2 T | 8.2 T | 8.0 T | 11.4 T | 11.2 T | 13.13 |
| BALANCE SHEET | ||||||||
| Cash | 1.5 T | 2.2 T | 3.5 T | 1.9 T | 2.0 T | 1.6 T | 3.5 T | 59.09 |
| Total Asset | 29.8 T | 33.7 T | 32.0 T | 25.5 T | 23.8 T | 28.8 T | 35.3 T | 4.75 |
| S.T.Borrowing | ||||||||
| L.T.Borrowing | 23.8 T | 26.7 T | 24.4 T | 17.5 T | 14.8 T | 18.7 T | 24.4 T | |
| Total Equity | 6.0 T | 7.0 T | 7.5 T | 8.0 T | 9.0 T | 10.1 T | 10.9 T | 55.71 |
| INCOME STATEMENT | ||||||||
| Revenue | 4.9 T | 5.4 T | 5.2 T | 4.2 T | 4.1 T | 4.5 T | 5.0 T | -7.41 |
| Gross Profit | ||||||||
| Operating Profit | 1.2 T | 1.3 T | 827.3 B | 621.2 B | 849.7 B | 1.0 T | 963.8 B | -25.86 |
| Net.Profit | 873.7 B | 948.9 B | 597.0 B | 473.5 B | 661.2 B | 818.5 B | 765.2 B | -19.36 |
| EBITDA | 1.2 T | 1.4 T | 932.8 B | 731.3 B | 954.7 B | 1.1 T | 1.1 T | -21.43 |
| Interest Expense | 841.4 B | 955.5 B | 936.7 B | 601.7 B | 369.1 B | 445.8 B | 619.5 B | |
| RATIO | ||||||||
| EPS | 873.75 | 948.94 | 597.05 | 473.49 | 661.17 | 818.46 | 765.2 | -19.36 |
| PER | 9.16 x | 10.38 x | 12.06 x | 17.27 x | 12.14 x | 13.90 x | 14.64 x | |
| BVPS | 5980.2 | 6983.6 | 7520.84 | 7977.85 | 8976.26 | 10051.09 | 10898.8 | |
| PBV | 1.34 x | 1.41 x | 0.96 x | 1.02 x | 0.89 x | 1.13 x | 1.03 x | |
| ROA | 0.0294 | 0.0282 | 0.0187 | 0.0186 | 0.0278 | 0.0284 | 0.0217 | -23.05 |
| ROE | 0.1461 | 0.1359 | 0.0794 | 0.0594 | 0.0737 | 0.0814 | 0.0702 | -48.34 |
| EV/EBITDA | 24.3 | 25.45 | 30.11 | 32.56 | 21.82 | 24.84 | 30.2 | |
| Debt/Equity | 3.98 | 3.82 | 3.25 | 2.2 | 1.65 | 1.86 | 2.24 | |
| Debt/TotalCap | 0.8 | 0.79 | 0.76 | 0.69 | 0.62 | 0.65 | 0.69 | |
| Debt/EBITDA | 19.11 | 19.76 | 26.2 | 23.95 | 15.54 | 16.31 | 22.93 | |
| EBITDA/IntExps | 1.48 | 1.41 | 1 | 1.22 | 2.59 | 2.57 | 1.72 | 21.99 |
| Deviden | 908 | 607 | 803 | 972 | ||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.000.000.000 | |
| Price | Rp. 11.100 | |
| Capitalization | Rp. 11.100 B. | |
| OWNERSHIP | ||
| Listing Date : 31-MAR-2004 | ||
| Lokal 97,82 % | Asing 2,17 % | Lainnya 0,01 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 1 | |
| Rating TOTAL | 2 | |
EARNING PER SHARE
| ADMF - Adira Dinamika Multi Finance Tbk. | ADMF - Adira Dinamika Multi Finance Tbk. | ADMF - Adira Dinamika Multi Finance Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Financing Service | ||
| Industry | : | Consumer Financing | ||
| Sub Industry | : | Consumer Financing | ||
| Index (4) | : | IDXSMC-COM, IDXFINANCE, DBX, COMPOSITE | ||
| Index (4) | : | IDXSMC-COM, IDXFINANCE, DBX, COMPOSITE | ||
| Board | : | 4 Index IDXSMC-COM, IDXFINANCE, DBX, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 10-10-2024 | |||
| Close | 11100 | Prev Close | 11100 |
| Change | - | Range | 11075-11125 |
| Bid | 11075 | Offer | 11100 |
| Bid Volume | 18400 | Offer Volume | 8000 |
| Frequency | 58 | Value Rp.: 312.912.500 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
