![]() | ADHI - Adhi Karya (Persero) Tbk. | ADHI - Adhi Karya (Persero) Tbk. | ADHI - Adhi Karya (Persero) Tbk. | |
Sector | : | Infrastructures | ||
Sub Sector | : | Heavy Constructions and Civil Engineering | ||
Industry | : | Heavy Constructions and Civil Engineering | ||
Sub Industry | : | Heavy Constructions and Civil Engineering | ||
Index (10) | : | ISSI, I-GRADE, SMinfra18, COMPOSITE, IDXBUMN20, MBX, IDXINFRA, IDXSMC-COM, IDXSMC-LIQ, IDXMESBUMN | ||
Index (10) | : | ISSI, I-GRADE, SMinfra18, COMPOSITE, IDXBUMN20, MBX, IDXINFRA, IDXSMC-COM, IDXSMC-LIQ, IDXMESBUMN | ||
Board | : | 10 Index ISSI, I-GRADE, SMinfra18, COMPOSITE, IDXBUMN20, MBX, IDXINFRA, IDXSMC-COM, IDXSMC-LIQ, IDXMESBUMN | ||
Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ![]() |
|||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 5 | |
Rating ROA | 4 | |
Rating EQUITY | 2 | |
Rating ROE | 3 | |
Rating DER | 2 | |
Rating TOTAL | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 8.407.608.979 | |
Price | Rp. 187 | |
Capitalization | Rp. 1.572.222.879.073 | |
OWNERSHIP | ||
Listing Date : 18-Mar-04 | ||
Lokal 34,54 % | Asing 1,13 % | Lainnya 64,33 % |
![]() | ADHI - Adhi Karya (Persero) Tbk. | ADHI - Adhi Karya (Persero) Tbk. | ADHI - Adhi Karya (Persero) Tbk. | |
Sector | : | Infrastructures | ||
Sub Sector | : | Heavy Constructions and Civil Engineering | ||
Industry | : | Heavy Constructions and Civil Engineering | ||
Sub Industry | : | Heavy Constructions and Civil Engineering | ||
Index (10) | : | ISSI, I-GRADE, SMinfra18, COMPOSITE, IDXBUMN20, MBX, IDXINFRA, IDXSMC-COM, IDXSMC-LIQ, IDXMESBUMN | ||
Index (10) | : | ISSI, I-GRADE, SMinfra18, COMPOSITE, IDXBUMN20, MBX, IDXINFRA, IDXSMC-COM, IDXSMC-LIQ, IDXMESBUMN | ||
Board | : | 10 Index ISSI, I-GRADE, SMinfra18, COMPOSITE, IDXBUMN20, MBX, IDXINFRA, IDXSMC-COM, IDXSMC-LIQ, IDXMESBUMN | ||
Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
Last Price | 1390 | 1335 | 500 | 965 | 715 | 476 | 300 | |
Market Cap | 4.9 T | 4.8 T | 1.8 T | 3.4 T | 2.5 T | 4.0 T | 2.5 T | -47.92 |
BALANCE SHEET | ||||||||
Cash | 1.5 T | 1.5 T | 2.0 T | 1.6 T | 752.9 B | 3.2 T | 1.9 T | 26.67 |
Total Asset | 28.3 T | 32.7 T | 37.6 T | 40.8 T | 37.7 T | 39.4 T | 34.6 T | 5.81 |
S.T.Borrowing | 17.3 T | 20.4 T | 26.6 T | 32.3 T | 24.7 T | 24.1 T | 20.0 T | |
L.T.Borrowing | 5.0 T | 5.8 T | 5.4 T | 2.9 T | 6.9 T | 6.3 T | 5.3 T | |
Total Equity | 6.1 T | 6.5 T | 5.6 T | 5.6 T | 6.1 T | 9.0 T | 9.3 T | 43.08 |
INCOME STATEMENT | ||||||||
Revenue | 9.4 T | 8.9 T | 8.5 T | 7.4 T | 9.1 T | 11.4 T | 9.2 T | 3.37 |
Gross Profit | 1.5 T | 1.4 T | 1.1 T | 1.1 T | 1.1 T | 1.1 T | 863.6 B | -38.31 |
Operating Profit | 1.1 T | 839.0 B | 582.1 B | 594.9 B | 567.3 B | 582.4 B | 255.4 B | -69.56 |
Net.Profit | 335.5 B | 351.2 B | 15.4 B | 17.0 B | 21.0 B | 23.5 B | 69.3 B | -80.27 |
EBITDA | 1.1 T | 900.2 B | 693.3 B | 698.8 B | 645.7 B | 655.6 B | 343.8 B | -61.81 |
Interest Expense | 344.4 B | 503.8 B | 560.8 B | 571.7 B | 599.9 B | 583.5 B | 602.8 B | |
RATIO | ||||||||
EPS | 93.2 | 97.56 | 4.32 | 4.73 | 5.39 | 2.8 | 8.25 | -91.54 |
PER | 14.91 x | 13.68 x | 115.69 x | 204.02 x | 132.65 x | 170.00 x | 36.36 x | |
BVPS | 1713.92 | 1831.18 | 1568.91 | 1572.05 | 1713.27 | 1068.43 | 1107.71 | |
PBV | 0.81 x | 0.73 x | 0.32 x | 0.61 x | 0.42 x | 0.45 x | 0.27 x | |
ROA | 0.0118 | 0.0108 | 0.0004 | 0.0004 | 0.0006 | 0.0006 | 0.002 | -81.48 |
ROE | 0.055 | 0.0539 | 0.0028 | 0.003 | 0.0034 | 0.0026 | 0.0074 | -86.27 |
EV/EBITDA | 22.51 | 32.71 | 45.72 | 52.91 | 51.69 | 47.68 | 75.4 | |
Debt/Equity | 3.64 | 4.01 | 5.72 | 6.28 | 5.18 | 3.39 | 2.72 | |
Debt/TotalCap | 0.78 | 0.8 | 0.85 | 0.86 | 0.84 | 0.77 | 0.73 | |
Debt/EBITDA | 19.49 | 29.05 | 46.11 | 50.32 | 48.91 | 46.42 | 73.61 | |
EBITDA/IntExps | 3.31 | 1.79 | 1.24 | 1.22 | 1.08 | 1.12 | 0.57 | -68.16 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ![]() |
|||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 8.407.608.979 | |
Price | Rp. 187 | |
Capitalization | Rp. 1.572 B. | |
OWNERSHIP | ||
Listing Date : 18-Mar-04 | ||
Lokal 34,54 % | Asing 1,13 % | Lainnya 64,33 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 5 | |
Rating ROA | 4 | |
Rating EQUITY | 2 | |
Rating ROE | 3 | |
Rating DER | 2 | |
Rating TOTAL | 5 |
![]() | ADHI - Adhi Karya (Persero) Tbk. | ADHI - Adhi Karya (Persero) Tbk. | ADHI - Adhi Karya (Persero) Tbk. | |
Sector | : | Infrastructures | ||
Sub Sector | : | Heavy Constructions and Civil Engineering | ||
Industry | : | Heavy Constructions and Civil Engineering | ||
Sub Industry | : | Heavy Constructions and Civil Engineering | ||
Index (10) | : | ISSI, I-GRADE, SMinfra18, COMPOSITE, IDXBUMN20, MBX, IDXINFRA, IDXSMC-COM, IDXSMC-LIQ, IDXMESBUMN | ||
Index (10) | : | ISSI, I-GRADE, SMinfra18, COMPOSITE, IDXBUMN20, MBX, IDXINFRA, IDXSMC-COM, IDXSMC-LIQ, IDXMESBUMN | ||
Board | : | 10 Index ISSI, I-GRADE, SMinfra18, COMPOSITE, IDXBUMN20, MBX, IDXINFRA, IDXSMC-COM, IDXSMC-LIQ, IDXMESBUMN | ||
Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
TIME PERIOD : 07-03-2025 | |||
Close | 187 | Prev Close | 184 |
Change | 3 (1.6%) | Range | 182-190 |
Bid | 186 | Offer | 187 |
Bid Volume | 13800 | Offer Volume | 56600 |
Frequency | 704 | Value Rp.: 870.905.000 |
EARNING PER SHARE (% PRICE) | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | ![]() |
||||
D Good | |||||
E Fair | |||||
F Poor | |||||
Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ![]() |
|||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |