ADES - Akasha Wira International Tbk. | ADES - Akasha Wira International Tbk. | ADES - Akasha Wira International Tbk. | ||
Sector | : | Consumer Non-Cyclicals | ||
Sub Sector | : | Food and Beverage | ||
Industry | : | Beverages | ||
Sub Industry | : | Soft Drinks | ||
Index (4) | : | IDXSMC-COM, IDXNONCYC, ISSI, COMPOSITE | ||
Index (4) | : | IDXSMC-COM, IDXNONCYC, ISSI, COMPOSITE | ||
Board | : | 4 Index IDXSMC-COM, IDXNONCYC, ISSI, COMPOSITE | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 4 | |
Rating ROA | 3 | |
Rating EQUITY | 5 | |
Rating ROE | 1 | |
Rating DER | 4 | |
Rating TOTAL | 4 |
MARKET CAPITALIZATION | ||
Listed Share | 589.896.800 | |
Price | Rp. 11.025 | |
Capitalization | Rp. 6.503.612.220.000 | |
OWNERSHIP | ||
Listing Date : 13-JUN-1994 | ||
Lokal 7,40 % | Asing 92,42 % | Lainnya 0,18 % |
ADES - Akasha Wira International Tbk. | ADES - Akasha Wira International Tbk. | ADES - Akasha Wira International Tbk. | ||
Sector | : | Consumer Non-Cyclicals | ||
Sub Sector | : | Food and Beverage | ||
Industry | : | Beverages | ||
Sub Industry | : | Soft Drinks | ||
Index (4) | : | IDXSMC-COM, IDXNONCYC, ISSI, COMPOSITE | ||
Index (4) | : | IDXSMC-COM, IDXNONCYC, ISSI, COMPOSITE | ||
Board | : | 4 Index IDXSMC-COM, IDXNONCYC, ISSI, COMPOSITE | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
Last Price | 950 | 1090 | 865 | 1950 | 6675 | 8475 | 10175 | |
Market Cap | 560.4 B | 643.0 B | 510.3 B | 1.2 T | 3.9 T | 5.0 T | 6.0 T | 833.13 |
BALANCE SHEET | ||||||||
Cash | 64.2 B | 119.4 B | 202.7 B | 360.2 B | 482.4 B | 532.3 B | 824.4 B | 590.45 |
Total Asset | 862.8 B | 866.5 B | 818.1 B | 1.1 T | 1.5 T | 1.8 T | 2.3 T | 165.44 |
S.T.Borrowing | 233.9 B | 254.4 B | 137.0 B | 196.5 B | 277.6 B | 270.3 B | 286.4 B | |
L.T.Borrowing | 184.2 B | 99.5 B | 73.2 B | 77.8 B | 65.8 B | 56.7 B | 57.7 B | |
Total Equity | 444.6 B | 512.5 B | 607.9 B | 790.4 B | 1.1 T | 1.5 T | 2.0 T | 290.24 |
INCOME STATEMENT | ||||||||
Revenue | 392.6 B | 403.1 B | 319.9 B | 375.0 B | 603.3 B | 731.4 B | 867.4 B | 115.18 |
Gross Profit | 200.4 B | 201.0 B | 153.4 B | 187.1 B | 305.2 B | 374.0 B | 444.3 B | 121.04 |
Operating Profit | 40.5 B | 47.2 B | 45.1 B | 109.7 B | 194.2 B | 227.5 B | 278.9 B | 490.89 |
Net.Profit | 21.6 B | 30.6 B | 39.9 B | 89.9 B | 156.9 B | 185.4 B | 234.0 B | 664.71 |
EBITDA | 46.1 B | 51.7 B | 50.6 B | 114.4 B | 199.1 B | 231.6 B | 282.7 B | 446.81 |
Interest Expense | 12.2 B | 8.9 B | 502.0 M | 437.0 M | 237.0 M | 166.0 M | 69.0 M | |
RATIO | ||||||||
EPS | 36.64 | 51.88 | 67.68 | 152.38 | 266.04 | 314.25 | 396.73 | 664.71 |
PER | 25.93 x | 21.01 x | 12.78 x | 12.80 x | 25.09 x | 26.97 x | 25.65 x | |
BVPS | 753.73 | 868.83 | 1030.45 | 1339.89 | 1910.09 | 2577.08 | 3329.13 | |
PBV | 1.26 x | 1.25 x | 0.84 x | 1.46 x | 3.49 x | 3.29 x | 3.06 x | |
ROA | 0.0251 | 0.0353 | 0.0488 | 0.0844 | 0.1067 | 0.1004 | 0.1014 | 187.25 |
ROE | 0.0486 | 0.0597 | 0.0657 | 0.1137 | 0.1393 | 0.1219 | 0.1192 | 99.66 |
EV/EBITDA | 19.84 | 16.97 | 10.23 | 9.3 | 19.08 | 20.7 | 19.53 | |
Debt/Equity | 0.94 | 0.69 | 0.35 | 0.35 | 0.3 | 0.22 | 0.18 | |
Debt/TotalCap | 0.48 | 0.41 | 0.26 | 0.26 | 0.23 | 0.18 | 0.15 | |
Debt/EBITDA | 9.07 | 6.84 | 4.15 | 2.4 | 1.72 | 1.41 | 1.22 | |
EBITDA/IntExps | 3.79 | 5.79 | 100.84 | 261.88 | 840.22 | 1395.36 | 4097.22 | 70663.73 |
Deviden |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 589.896.800 | |
Price | Rp. 11.025 | |
Capitalization | Rp. 6.504 B. | |
OWNERSHIP | ||
Listing Date : 13-JUN-1994 | ||
Lokal 7,40 % | Asing 92,42 % | Lainnya 0,18 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 4 | |
Rating ROA | 3 | |
Rating EQUITY | 5 | |
Rating ROE | 1 | |
Rating DER | 4 | |
Rating TOTAL | 4 |
ADES - Akasha Wira International Tbk. | ADES - Akasha Wira International Tbk. | ADES - Akasha Wira International Tbk. | ||
Sector | : | Consumer Non-Cyclicals | ||
Sub Sector | : | Food and Beverage | ||
Industry | : | Beverages | ||
Sub Industry | : | Soft Drinks | ||
Index (4) | : | IDXSMC-COM, IDXNONCYC, ISSI, COMPOSITE | ||
Index (4) | : | IDXSMC-COM, IDXNONCYC, ISSI, COMPOSITE | ||
Board | : | 4 Index IDXSMC-COM, IDXNONCYC, ISSI, COMPOSITE | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
TIME PERIOD : 10-10-2024 | |||
Close | 11025 | Prev Close | 10900 |
Change | 125 (1.1%) | Range | 10750-11175 |
Bid | 11025 | Offer | 11175 |
Bid Volume | 300 | Offer Volume | 400 |
Frequency | 59 | Value Rp.: 614.802.500 |
EARNING PER SHARE (% PRICE) | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | |||||
D Good | |||||
E Fair | |||||
F Poor | |||||
Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |