 | ACST - Acset Indonusa Tbk. | ACST - Acset Indonusa Tbk. | ACST - Acset Indonusa Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Heavy Constructions and Civil Engineering | ||
| Industry | : | Heavy Constructions and Civil Engineering | ||
| Sub Industry | : | Heavy Constructions and Civil Engineering | ||
| Index (5) | : | ISSI, COMPOSITE, IDXINFRA, DBX, IDXSMC-COM | ||
| Index (5) | : | ISSI, COMPOSITE, IDXINFRA, DBX, IDXSMC-COM | ||
| Board | : | 5 Index ISSI, COMPOSITE, IDXINFRA, DBX, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 1 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 12.675.160.000 | |
| Price | Rp. 100 | |
| Capitalization | Rp. 1.267.516.000.000 | |
| OWNERSHIP | ||
| Listing Date : 24-Jun-13 | ||
| Lokal 99,75 % | Asing 0,25 % | Lainnya 0,00 % |
| ACST - Acset Indonusa Tbk. | ACST - Acset Indonusa Tbk. | ACST - Acset Indonusa Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Heavy Constructions and Civil Engineering | ||
| Industry | : | Heavy Constructions and Civil Engineering | ||
| Sub Industry | : | Heavy Constructions and Civil Engineering | ||
| Index (5) | : | ISSI, COMPOSITE, IDXINFRA, DBX, IDXSMC-COM | ||
| Index (5) | : | ISSI, COMPOSITE, IDXINFRA, DBX, IDXSMC-COM | ||
| Board | : | 5 Index ISSI, COMPOSITE, IDXINFRA, DBX, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 1845 | 1055 | 183 | 254 | 176 | 202 | 110 | |
| Market Cap | 1.3 T | 738.5 B | 1.2 T | 3.2 T | 2.2 T | 2.6 T | 1.4 T | 89.57 |
| BALANCE SHEET | ||||||||
| Cash | 169.6 B | 206.1 B | 63.2 B | 314.7 B | 401.4 B | 365.3 B | 374.0 B | 81.47 |
| Total Asset | 7.9 T | 10.1 T | 3.8 T | 3.0 T | 2.2 T | 2.6 T | 3.2 T | -68.32 |
| S.T.Borrowing | 6.2 T | 9.3 T | 2.6 T | 1.5 T | 1.3 T | 2.0 T | 3.0 T | |
| L.T.Borrowing | 98.9 B | 156.9 B | 123.4 B | 94.6 B | 66.1 B | 42.2 B | 47.3 B | |
| Total Equity | 1.5 T | 673.5 B | 1.0 T | 1.4 T | 885.0 B | 518.4 B | 109.5 B | -83.74 |
| INCOME STATEMENT | ||||||||
| Revenue | 2.7 T | 3.1 T | 960.7 B | 1.1 T | 793.8 B | 1.6 T | 2.1 T | -32.26 |
| Gross Profit | 527.5 B | -131.8 B | -232.9 B | -140.4 B | -128.9 B | 19.2 B | -52.9 B | -59.86 |
| Operating Profit | 391.5 B | -267.8 B | -489.1 B | -345.3 B | -246.7 B | -78.1 B | -171.9 B | -35.81 |
| Net.Profit | 91.2 B | -752.3 B | -753.4 B | -385.8 B | -227.0 B | -151.2 B | -286.1 B | -61.97 |
| EBITDA | 580.2 B | -103.4 B | -300.6 B | -167.2 B | -80.1 B | 75.4 B | -34.4 B | -66.73 |
| Interest Expense | 222.7 B | 422.3 B | 260.5 B | 69.1 B | 22.8 B | 48.6 B | 60.2 B | |
| RATIO | ||||||||
| EPS | 130.34 | -1074.73 | -117.72 | -30.38 | -17.87 | -11.91 | -22.53 | -97.90 |
| PER | 14.16 x | -0.98 x | -1.55 x | -8.36 x | -9.85 x | -16.96 x | -4.88 x | |
| BVPS | 2160.65 | 962.19 | 160.35 | 111.57 | 69.82 | 40.9 | 8.64 | |
| PBV | 0.85 x | 1.10 x | 1.14 x | 2.28 x | 2.52 x | 4.94 x | 12.73 x | |
| ROA | 0.0116 | -0.0743 | -0.1983 | -0.1277 | -0.1028 | -0.0587 | -0.0896 | 20.59 |
| ROE | 0.0603 | -1.117 | -0.7312 | -0.2728 | -0.2565 | -0.2917 | -2.6117 | 133.81 |
| EV/EBITDA | 12.86 | -96.63 | -12.91 | -26.99 | -39.35 | 56.45 | -119.22 | |
| Debt/Equity | 4.19 | 14.04 | 2.69 | 1.14 | 1.5 | 3.97 | 28.15 | |
| Debt/TotalCap | 0.81 | 0.93 | 0.73 | 0.53 | 0.6 | 0.8 | 0.97 | |
| Debt/EBITDA | 10.93 | -91.48 | -9.21 | -9.62 | -16.52 | 27.32 | -89.58 | |
| EBITDA/IntExps | 2.61 | -0.24 | -1.15 | -2.42 | -3.51 | 1.55 | -0.57 | 137.50 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 12.675.160.000 | |
| Price | Rp. 100 | |
| Capitalization | Rp. 1.268 B. | |
| OWNERSHIP | ||
| Listing Date : 24-Jun-13 | ||
| Lokal 99,75 % | Asing 0,25 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 1 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| ACST - Acset Indonusa Tbk. | ACST - Acset Indonusa Tbk. | ACST - Acset Indonusa Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Heavy Constructions and Civil Engineering | ||
| Industry | : | Heavy Constructions and Civil Engineering | ||
| Sub Industry | : | Heavy Constructions and Civil Engineering | ||
| Index (5) | : | ISSI, COMPOSITE, IDXINFRA, DBX, IDXSMC-COM | ||
| Index (5) | : | ISSI, COMPOSITE, IDXINFRA, DBX, IDXSMC-COM | ||
| Board | : | 5 Index ISSI, COMPOSITE, IDXINFRA, DBX, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2024 | |||
| Close | 100 | Prev Close | 103 |
| Change | -3 (-3.0%) | Range | 100-103 |
| Bid | 100 | Offer | 101 |
| Bid Volume | 540900 | Offer Volume | 10500 |
| Frequency | 116 | Value Rp.: 119.855.200 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |